BacTech Announces Bankable Feasibility Study Results Confirming Strong Economics for Ecuador Bioleaching Project
Thursday, December 16th, 2021
Key economic highlights include substantial NPV of US$46.9M, compelling IRR of 48% and projected EBITDA of US$8.8M @ $1600 gold
All dollar figures in US dollars, unless otherwise indicated
TORONTO, ON. December 16, 2021 – BacTech Environmental Corporation (CSE: BAC, OTC: BCCEF, FSE: 0BT1) (“BacTech” or the “Company”), a commercially proven environmental technology company delivering effective and eco-friendly biomining and remediation solutions, is pleased to announce and release the executive summary results of its 3rd party produced Bankable Feasibility Study (“BFS”) for the staged development of its 100% owner-operated bioleaching facility in Ponce Enriquez, Ecuador (“PE”). The results point toward a very robust and economically compelling project with strong performance metrics.
South American mining and metallurgical engineering and development firm EPCM Consultores S.R.L. (“EPCMC”) was engaged in July 2021 to undertake the independent feasibility study for the Company’s proposed bioleach processing plant to be located in Tenguel, strategically situated for easy accessibility to PE mining operations. The BFS outlines process economics expectations and metrics pointing toward solid and long-term program viability, while considering associated capital and operating costs for the project.
Key Economic Highlights:
- Pre-tax NPV (Net Present Value with 5% discount rate) of $46.9M
- Pre-tax IRR (Internal Rate of Return) of 48%
- Annual Gold Production of 25,900 ounces
- Capital Cost of $15.5M
- Bioleach Operating Cost of $212 per tonne
- Assumed Purchase Prices of Concentrate – 65% of the contained gold value
- Pre-tax Earnings Prior to Employee Bonus – $8.94M
- Payback (75% DEBT) – 2 years
“These results exceed my own expectations – especially an NPV of almost $50M and IRR of 48% and provide a significant confidence boost for our proposed bioleaching project to move forward,” said Ross Orr, CEO of BacTech Environmental. “This past year we’ve worked hard to create lasting relationships with local government and industry partners that will benefit both plant production optimization as well as the community and resident economy to make a community-wide positive impact. We’ve built some cushion into the Capex to accommodate rural supply chain realities, all of which is offset by a much lower Opex than what we originally envisioned. So, what we’re looking at are some very healthy numbers that place us firmly in control of our triple bottom line – being People, Planet and Profit. You could say this project has ticked all the boxes for investment as well as from an ESG perspective.”
Additional Project Economics & Parameters:
- Plant Design Capacity -15,030 tonnes of dry concentrate per annum
- Plant Life – 20 years
- Average Gold Recovery Bioleaching – 96%
- Annual Gold Production (55 gpt average feed) – 25,900 ounces
- All-in Opex – $212 per tonne
- Up Front Capital – $15.5M
- Base Case Gold Price – $1600 per ounce
- Payback from Start of Production – 2.5 years
Project Gold Price Sensitivity:
|Gold Price||NPV (5%)||IRR||EBITA|
The feasibility study contemplates the purchase of concentrates, high in both arsenic and gold levels, from mines located in the Ponce Enriquez area of SW Ecuador. In total, there are over 90 small mines operating in the area. BacTech intends to return local miner compensation back to previous payment levels, prior to a sweeping price reduction imposed by Chinese buyers due to recent import levies on arsenic/gold concentrates entering China.
EPCMC is a South American engineering and development firm specializing in mining and metallurgical projects. EPCMC has considerable experience in a range of professional engineering services including feasibility studies, project design and construction within South America and Europe, having delivered close to 50 major projects and working with various international mining companies including Orvana, Silver Standard, Aquila Resources and Yamana Gold.
“As demand for greater environmental responsibility increases across the mining and resource sectors, interest in using natural bacteria in a wider variety of commercial applications to extract valuable metals is also accelerating,” Orr continued. “Like most investors in the Company, I’ve been waiting for the BFS results – but we haven’t slowed down. In addition to gold recovery operations in Ecuador, Peru and other areas, the Company sees a new generation of metallurgical opportunities emerging in North America and other regions, each with their own significance and upside potential.”
This press release has been reviewed by Dr. Paul C. Miller Ph.D. Chem. Eng. C.Eng. MIMM., considered to be a qualified expert for reporting purposes.
About the Ponce Enriquez Bioleaching Project
BacTech is planning to build a new owner-operated bioleaching facility near Ponce Enriquez, Ecuador, in a region where arsenic is associated with gold ore (Arsenopyrite). The Company’s plan is to build a 50 tpd bioleach plant capable of treating high gold/arsenic material. A 50 tpd plant, processing 1.75 ounces of gold per tonne of feed, similar to feeds available to the Company from local miners, would produce approximately 26,000 ounces per year. Plant designs are modular and can be expanded without affecting ongoing production. The total concentrate market in the Ponce Enriquez area is estimated to be between 200 and 250 tonnes per day, allowing for increased throughput potential with a larger plant.
BacTech continues to investigate the prospects of establishing additional modern bioleaching facilities across other areas of Ecuador, Peru, and Colombia. Where possible, the Company will partner with national and local governments, non-governmental organizations (NGOs), and others to assist with the funding of these projects.
About BacTech Environmental Corporation
BacTech is a proven environmental technology company, delivering effective and eco-friendly biomining and remediation solutions to commercial operations to smartly process and recover preferred metals (gold, silver, cobalt, and copper) and safely remove and transform harmful contaminants like arsenic into benign EPA-approved products for landfill. Tapping into numerous environmental and economic advantages of its proprietary method of bioleaching, BacTech uses naturally occurring bacteria, harmless to both humans and the environment, to neutralize toxic mining sites with high-pay potential. BacTech is publicly traded on the CSE under the symbol “BAC”; on the OTC as “BCCEF”; and the Frankfurt Stock Exchange as “OBT1”.
Additional Press Releases & News:
- BacTech Environmental Provides Project Update on Tenguel-Ponce Enriquez Plant Development 21-11-22
- BacTech Receives Environmental Impact Study Approval from Ecuador’s Ministry of Environment, Water, and Ecological Transition 03-10-22
- BacTech Environmental Begins Trading on the OTCQB Market in the U.S. 26-09-22
- BacTech Environmental Introduces Shared Land Management Program to Tenguel Small Hold Farmers 07-09-22
- BacTech Environmental Provides Environmental Permitting Update on Tenguel Bioleaching Plant Progress 15-08-22
- BacTech Environmental Signs Letters of Intent to Supply Gold Concentrates to Tenguel Bioleaching Operation 13-07-22
- BacTech Team to Advance Sudbury Pilot Plant Development for Nickel-Cobalt and Green Iron Recovery 18-05-22
- BacTech Environmental Completes Closing of Second Tranche 10-05-22
- BacTech Environmental Announces Investment Protection Agreement Signing with Government of Ecuador 02-05-22
- BacTech Environmental Announces an Additional $1.9 Million into Treasury 21-04-22
- BacTech Environmental Announces Filing of Bioleaching Process Patent Application for Green Iron and Nickel-Cobalt Recovery 07-04-22
- BacTech Environmental Secures Tenguel Plant Construction Permit from Ministry of Energy and Non-Renewable Resources 24-03-22
- BacTech Environmental Provides Corporate Update and Progress Report on Tenguel Bioleaching Plant and Project 22-03-22
- BacTech Completes First Tranche of Unique Financing 01-03-22
- BacTech Announces $3 Million Non-Brokered Private Placement at Premium to Market Price 14-02-22